5677 Kaitlyn Dr WWallsMS38680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walls at 5677 Kaitlyn Dr W, Walls, MS, 38680 listed at $179,000 pairs $1,420/mo rent with a $876/mo payment to leave $325/mo cash flow. Total monthly income runs $1,420/mo, and annual cash flow reaches $3,897/yr on $59,339 cash to close. Return on cash invested measures 26.48% in year one, and rental yield registers 9.52% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 137.97% and total cumulative return in cash totals $81,867. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,420/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel L Guthrie • Adaro Realty, Inc.
Mls Name: MLS United
Mls ID: #4115830
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.