5676 Stillwater Trl, Fruitport, MI, 49415 | $1,654/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
4294 sft

14415 Manor Rd, Grand Haven, MI, 49417

5 Bed
3 Bath
2396 sft

5934 Lynn Dr, Allendale, MI, 49401

4 Bed
2 Bath
2233 sft

10997 88th Ave, Allendale, MI, 49401

4 Bed
3 Bath
2206 sft

Cascade Plan, Deer Creek Meadows, Muskegon, MI, 49444

Nearby investment properties with comparable prices

3 Bed
1 Bath
956 sft

803 S Griffin St, Grand Haven, MI, 49417

6 Bed
2 Bath
2165 sft

413 W Webster Ave, Muskegon, MI, 49440

2 Bed
1 Bath
1108 sft

18125 174th Ave, Spring Lake, MI, 49456

4 Bed
2 Bath
2324 sft

179 Ann St, Coopersville, MI, 49404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fruitport at 5676 Stillwater Trl, Fruitport, MI, 49415 priced at $369,500 converts $4,391/mo rent into $1,654/mo cash flow after a $1,809/mo obligation. Total monthly income equals $4,391/mo, and annual cash flow totals $19,846/yr on $122,489 invested. Return on cash invested prints 36.11% in year one, and rental yield reads 14.26% against a $369,500 entry. Equity gained on principal adds $2,384/yr, while 5% annual appreciation compiles into $102,086 by year five. Five-year ROI reaches 191.32% and total cumulative return in cash sums $234,352. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,391/mo property income covering a $1,809/mo payment, not borrower’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

$300 monthly HOA