5672 Trailway AvenueFirestoneCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Firestone at 5672 Trailway Avenue, Firestone, CO, 80504 offers a 8% rental yield on a $627,000 purchase with $4,178/mo rent. Total monthly income registers $4,178/mo, and a $3,069/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,604/yr on $206,283 to close, and return on cash invested stands at 22.29% in year one. Equity gained on principal adds $4,046/yr while 5% annual appreciation supports $173,229 over five years. Portfolio math shows five-year ROI at 115.4% and total cumulative return in cash at $238,061. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,178/mo property income against a $3,069/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
7,929 sqft lot
$N/A/sqft
$204 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Munoz • Redfin Corporation
Mls Name: REcolorado
Mls Provider:
Mls ID: #4412851
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)