Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bandera at 567 Pinto Canyon, Bandera, TX, 78003 priced at $575,000 converts $2,852/mo rent into after a $2,814/mo obligation. Total monthly income equals $2,852/mo. Return on cash invested prints 11.87% in year one, and rental yield reads 5.95% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 61.04% and total cumulative return in cash sums $115,475. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,852/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 2023
2.29 Acres lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $575,000 |
| 2024-11-22 | Listing removed | $594,900 |
| 2024-11-11 | Price change | $594,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $548,240 | 557.13% |
| 2023-02-12 | $1162.30 | 144.31% | $83,430 | 186.01% |
| 2022-02-12 | $475.74 | N/A | $29,170 | 5.27% |
Listed by: Mariah McClure • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1834362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
