13735 GRAPELAND GAPSan AntonioTX78254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 13735 GRAPELAND GAP, San Antonio, TX, 78254 uses $98,621 cash to close to unlock $2,399/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $2,425/mo, and a $1,456/mo payment keeps the spread at $200/mo. Purchase price stands at $297,500, and rental yield measures 9.78% with $2,425/mo rent. Return on cash invested shows 22.34% in year one, and 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 117.58% and total cumulative return in cash records $115,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,425/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Housing Distribution
Address Breakdown
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Marie Guzman • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1829634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.