567 Edgetree Dr, Hopkins, SC, 29061 | $720/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1700 sft

807 Cattle Egret Ln #236, Hopkins, SC, 29061

3 Bed
2 Bath
1700 sft

807 Cattle Egret Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1777 sft

4106 Half Mast Way, Columbia, SC, 29229

4 Bed
3 Bath
1792 sft

162 Summer Pines Dr, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 567 Edgetree Dr, Hopkins, SC, 29061 uses $101,936 cash to close to unlock $8,635/yr annual cash flow and $720/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,505/mo payment keeps the spread at $720/mo. Purchase price stands at $307,500, and rental yield measures 9.95% with $2,550/mo rent. Return on cash invested shows 28.38% in year one, and 5% annual appreciation builds toward $84,957 over five years. Five-year ROI reaches 147.97% and total cumulative return in cash records $150,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,505/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA