5666 Johnson StreetArvadaCO80002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at 5666 Johnson Street, Arvada, CO, 80002 offers a 11.77% rental yield on a $536,700 purchase with $5,264/mo rent. Total monthly income registers $5,264/mo, and a $2,627/mo payment leaves $2,113/mo available for distribution. Annual cash flow reaches $25,354/yr on $176,574 to close, and return on cash invested stands at 34.42% in year one. Equity gained on principal adds $3,463/yr while 5% annual appreciation supports $148,280 over five years. Portfolio math shows five-year ROI at 180.2% and total cumulative return in cash at $318,178. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,264/mo property income against a $2,627/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80002, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,331 (100%) |
| Owner Occupied HU | 3,968 (42.5%) |
| Renter Occupied HU | 4,737 (50.8%) |
| Vacant Housing Units | 626 ( 6.7%) |
| Median Home Value | $676,858 |
| Average Home Value | $755,413 |
Housing Distribution
Address Breakdown
Residential
9,647
Single Family
7,243
Multi-Family
2,404
Businesses
1,176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Ladd • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #9152372
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)