5665 Warmstone Ln, Suwanee, GA, 30024 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2685 sft

1090 Great Oaks Dr, Lawrenceville, GA, 30045

4 Bed
4 Bath
2068 sft

48 Stonehedge Ct, Buford, GA, 30518

4 Bed
2 Bath
3548 sft

1250 Timber Walk Dr, Loganville, GA, 30052

3 Bed
2 Bath
1568 sft

365 Norcross St, Roswell, GA, 30075

Nearby investment properties with comparable prices

5 Bed
5 Bath
3252 sft

261 Martin Spring Rd, Lawrenceville, GA, 30045

4 Bed
3 Bath
2284 sft

1775 Lake Heights Cir, Dacula, GA, 30019

4 Bed
3 Bath
2508 sft

570 Hunt River Way N, Suwanee, GA, 30024

4 Bed
3 Bath
2508 sft

570 Hunt River Way, Suwanee, GA, 30024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 5665 Warmstone Ln, Suwanee, GA, 30024 earns $13/mo cash flow from $3,512/mo rent with a $2,814/mo payment. Total monthly income totals $3,512/mo, and annual cash flow totals $153/yr on $189,175 capital. ROI tracks 20.14% on current figures, and rental yield reads 7.33% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 103.92% and total cumulative return in cash sums $196,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,512/mo property income instead of your personal income.

Townhouse

Built in 2018

2,613 sqft lot

$N/A/sqft

No HOA