5662 S Estes WayLittletonCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 5662 S Estes Way, Littleton, CO, 80123 priced at $643,000 pairs $3,768/mo rent with after a $3,147/mo payment. Total monthly income equals $3,768/mo. Return on cash invested is 19.81% in year one, and rental yield stands at 7.03% on a $643,000 basis. Equity gained on principal adds $4,149/yr, and 5% annual appreciation accumulates to $177,649 by year five. Five-year ROI measures 101.93% and total cumulative return in cash reaches $215,628. For financing, Ziffy Mortgage’s DSCR program evaluates $3,768/mo property income against a $3,147/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
6,794 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Urban • URBAN COMPANIES
Mls Name: REcolorado
Mls Provider:
Mls ID: #4646579
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)