5662 Oak Bend DrLas VegasNV89135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 5662 Oak Bend Dr, Las Vegas, NV, 89135 with 5% annual appreciation on a $810,000 basis while $5,412/mo rent supports operations. Total monthly income totals $5,412/mo and a $3,965/mo payment preserves $732/mo for cash returns. Annual cash flow comes to $8,778/yr on $266,490 deployed, and return on cash invested reaches 23.35% in year one. Equity gained on principal adds $5,227/yr, and five-year appreciation sums $223,788 alongside rental yield of 8.02%. Five-year ROI measures 120.74% and total cumulative return in cash totals $321,747.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,412/mo property income versus a $3,965/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,059 (100%) |
| Owner Occupied HU | 10,723 (66.8%) |
| Renter Occupied HU | 4,084 (25.4%) |
| Vacant Housing Units | 1,252 ( 7.8%) |
| Median Home Value | $654,189 |
| Average Home Value | $848,332 |
Housing Distribution
Address Breakdown
Residential
15,296
Single Family
13,157
Multi-Family
2,139
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices