2753 Kildrummie St,Henderson,NV,89044

Investment Highlights

Rental property for sale in Henderson at 2753 Kildrummie St, Henderson, NV, 89044 generates $5,426/mo in rent and, after a $3,891/mo payment, leaves $833/mo in cash flow. Total monthly income is $5,426/mo, and annual cash flow is $9,993/yr on $261,552 invested. Return on cash invested sits at 23.88% in year one, and rental yield is 8.19% on a $794,990 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation builds toward $219,641 over five years. Five-year ROI reaches 123.56% and total cumulative return in cash sums $323,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,426/mo property income rather than buyer’s personal income.