566 Warrior Trl, Jackson, MS, 39216 | $171/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2116 sft

250 Twin Lakes Dr, Canton, MS, 39046

3 Bed
2 Bath
1702 sft

2067 Southwood Rd, Jackson, MS, 39211

2 Bed
1 Bath
866 sft

154 Cumberland Rd, Brandon, MS, 39047

5 Bed
3 Bath
2165 sft

5255 Parkway Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
3 Bath
1560 sft

36 Crossings S, Jackson, MS, 39206

2 Bed
2 Bath
1352 sft

1710 Pine St, Jackson, MS, 39202

3 Bed
2 Bath
1247 sft

129 Bradford Pl, Richland, MS, 39218

3 Bed
2 Bath
1643 sft

3515 Galloway Ave, Jackson, MS, 39216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jackson at 566 Warrior Trl, Jackson, MS, 39216 priced at $239,900 converts $1,639/mo rent into $171/mo cash flow after a $1,174/mo obligation. Total monthly income equals $1,639/mo, and annual cash flow totals $2,054/yr on $79,527 invested. Return on cash invested prints 22.49% in year one, and rental yield reads 8.2% against a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation compiles into $66,280 by year five. Five-year ROI reaches 116.65% and total cumulative return in cash sums $92,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,639/mo property income covering a $1,174/mo payment, not borrower’s personal income.

Single Family

Built in 1939

10,018 sqft lot

$N/A/sqft

No HOA