Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingram at 566 Ingram Hills Rd, Ingram, TX, 78025 priced at $360,000 pairs $2,410/mo rent with after a $1,762/mo payment. Total monthly income equals $2,410/mo. Return on cash invested is 18.4% in year one, and rental yield stands at 8.03% on a $360,000 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,461 by year five. Five-year ROI measures 95.96% and total cumulative return in cash reaches $114,513. For financing, Ziffy Mortgage’s DSCR program evaluates $2,410/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2022
5.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78025, Ingram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,830 (100%) |
| Owner Occupied HU | 1,886 (66.6%) |
| Renter Occupied HU | 413 (14.6%) |
| Vacant Housing Units | 531 (18.8%) |
| Median Home Value | $408,897 |
| Average Home Value | $518,590 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
244
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Pending sale | $360,000 |
| 2025-04-29 | Contingent | $360,000 |
| 2025-04-15 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $1624.23 | -2.47% | $117,628 | N/A |
| 2023-06-26 | $1665.33 | N/A | $117,628 | N/A |
Listed by: Ryan Rendon • Fore Premier Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1858822
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
