Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tonawanda at 566 Adam St, Tonawanda, NY, 14150 offers $2,526/mo rent that, after a $1,322/mo payment, leaves $723/mo cash flow. Total monthly income is $2,526/mo, and annual cash flow is $8,670/yr on $89,505 cash. Return on cash invested measures 29.6% in year one, and rental yield stands at 11.23% at a $270,000 entry. Equity gained on principal adds $1,742/yr while 5% annual appreciation compounds into $74,596 by year five. Five-year ROI records 155.46% and total cumulative return in cash reaches $139,141. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,526/mo property income versus a $1,322/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14150, Tonawanda, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,083 (100%) |
| Owner Occupied HU | 13,568 (67.6%) |
| Renter Occupied HU | 5,424 (27.0%) |
| Vacant Housing Units | 1,091 ( 5.4%) |
| Median Home Value | $208,686 |
| Average Home Value | $251,745 |
Residential
18,997
Single Family
16,657
Multi-Family
2,340
Businesses
1,168
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Pending sale | $229,900 |
| 2025-08-29 | Sold | $270,000 |
| 2025-07-17 | Pending sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | N/A | N/A | $211,000 | N/A |
| 2023-10-12 | N/A | N/A | $211,000 | 52.90% |
| 2022-10-12 | N/A | N/A | $138,000 | N/A |
Listed by: Katrinka A Griggs • WNY Metro Roberts Realty
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1620802
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-12 03:25:17 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.
