5656 Maywood DrForesthillCA95631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Foresthill at 5656 Maywood Dr, Foresthill, CA, 95631 listed at $575,000 pairs $3,728/mo rent with a $2,814/mo payment to leave $118/mo cash flow. Total monthly income runs $3,728/mo, and annual cash flow reaches $1,412/yr on $189,175 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 7.78% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 107.74% and total cumulative return in cash totals $203,819. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,728/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,858 (100%) |
| Owner Occupied HU | 2,213 (77.4%) |
| Renter Occupied HU | 359 (12.6%) |
| Vacant Housing Units | 286 (10.0%) |
| Median Home Value | $763,346 |
| Average Home Value | $837,841 |
Housing Distribution
Address Breakdown
Residential
2,153
Single Family
2,119
Multi-Family
34
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Weckworth • RE/MAX Gold El Dorado Hills
Mls Name: MetroList Services of CA
Mls ID: #225120796