5653 Raleigh CircleCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 5653 Raleigh Circle, Castle Rock, CO, 80104 uses $140,888 cash to close to unlock $8,248/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $3,164/mo, and a $2,080/mo payment keeps the spread at $687/mo. Purchase price stands at $425,000, and rental yield measures 8.93% with $3,164/mo rent. Return on cash invested shows 25.76% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 133.78% and total cumulative return in cash records $188,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,164/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2004
1,596 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eddie Ellington • For Rent By Owner Inc
Mls Name: REcolorado
Mls ID: #2538310