Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5652 Caliza Trl, Fort Worth, TX, 76126 uses $132,600 cash to close to unlock $4,396/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $3,308/mo, and a $1,958/mo payment keeps the spread at $366/mo. Purchase price stands at $400,000, and rental yield measures 9.92% with $3,308/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 122.17% and total cumulative return in cash records $162,004. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,308/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $400,000 |
| 2022-10-28 | Sold | N/A |
| 2022-09-21 | Pending sale | $409,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | $6844.02 | -6.16% | $388,725 | -2.87% |
| 2023-06-23 | $7293.65 | -8.35% | $400,200 | 12.13% |
| 2022-06-23 | $7957.87 | 4.31% | $356,919 | 13.89% |
Listed by: Corrine Hyman • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20977717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
