5651 Shetland Ct, Morrow, OH, 45152 | $664/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5651 Shetland Ct, Morrow, OH, 45152 | $664/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2657 sft

8696 Birchbark Dr, Cincinnati, OH, 45249

4 Bed
2 Bath
1784 sft

3770 Nightingale Dr, Cincinnati, OH, 45227

3 Bed
2 Bath
1578 sft

6469 Brittany Ln, Loveland, OH, 45140

Currently Rented+ 2 more

4 Bed
4 Bath
2838 sft

7115 Eastlawn Dr, Cincinnati, OH, 45237

Nearby investment properties with comparable prices

3 Bed
4 Bath
2000 sft

7037 Tradewind Ct, Maineville, OH, 45039

3 Bed
2 Bath
1513 sft

7699 Turtle Holw, Maineville, OH, 45039

4 Bed
3 Bath
1910 sft

8851 Green Valley Ct, West Chester, OH, 45069

4 Bed
3 Bath
1859 sft

1407 Southwind Dr, Mason, OH, 45040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Morrow at 5651 Shetland Ct, Morrow, OH, 45152 offers a 9.99% rental yield on a $380,000 purchase with $3,164/mo rent. Total monthly income registers $3,164/mo, and a $1,860/mo payment leaves $664/mo available for distribution. Annual cash flow reaches $7,972/yr on $125,970 to close, and return on cash invested stands at 26.24% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 137.31% and total cumulative return in cash at $172,969. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,164/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2016

7,779 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully maintained home that is only 9yrs young! 3 bedrooms with a loft plus a potential 4 bedroom or office in finished basement. Located on a cul-de-sac with a fenced yard, it's the ONE you've been looking for! Includes SS kitchen appliances and washer/dryer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45152, Morrow, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,700 (100%)
Owner Occupied HU	4,777 (83.8%)
Renter Occupied HU	694 (12.2%)
Vacant Housing Units	229 ( 4.0%)
Median Home Value	$368,485
Average Home Value	$415,484