5650 Kingswood DrBeaumontTX77708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at 5650 Kingswood Dr, Beaumont, TX, 77708 priced at $249,900 pairs $3,031/mo rent with $1,254/mo cash flow after a $1,223/mo payment. Total monthly income equals $3,031/mo, and annual cash flow comes to $15,049/yr on $82,842 invested. Return on cash invested is 38.07% in year one, and rental yield stands at 14.55% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 201.52% and total cumulative return in cash reaches $166,946. For financing, Ziffy Mortgage’s DSCR program evaluates $3,031/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77708, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,800 (100%) |
| Owner Occupied HU | 2,677 (46.2%) |
| Renter Occupied HU | 2,603 (44.9%) |
| Vacant Housing Units | 520 ( 9.0%) |
| Median Home Value | $189,684 |
| Average Home Value | $225,293 |
Housing Distribution
Address Breakdown
Residential
5,375
Single Family
4,098
Multi-Family
1,277
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dolores Duhon • Lola Duhon Realty, LLC
Mls Name: BBOR
Mls Provider:
Mls ID: #248522
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.