5650 E Sahara Ave UNIT 2062Las VegasNV89142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 5650 E Sahara Ave UNIT 2062, Las Vegas, NV, 89142 listed at $175,600 pairs $1,504/mo rent with a $859/mo payment to leave $305/mo cash flow. Total monthly income runs $1,504/mo, and annual cash flow reaches $3,659/yr on $58,211 cash to close. Return on cash invested measures 26.19% in year one, and rental yield registers 10.28% at a $175,600 basis. Equity gained on principal adds $1,133/yr, and annual property appreciation at 5% supports $48,515 by year five. Five-year ROI tracks 137.4% and total cumulative return in cash totals $79,983. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,504/mo property income relative to a $859/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2002
3,135 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89142, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,287 (100%) |
| Owner Occupied HU | 7,054 (62.5%) |
| Renter Occupied HU | 3,968 (35.2%) |
| Vacant Housing Units | 265 ( 2.3%) |
| Median Home Value | $373,244 |
| Average Home Value | $394,231 |
Housing Distribution
Address Breakdown
Residential
11,345
Single Family
9,206
Multi-Family
2,139
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices