Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 5646 TEMPEST CT, Bulverde, TX, 78163 earns $1,267/mo cash flow from $3,628/mo rent with a $1,561/mo payment. Total monthly income totals $3,628/mo, and annual cash flow totals $15,206/yr on $105,715 capital. ROI tracks 34.29% on current figures, and rental yield reads 13.65% at a $318,900 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,106 over five years. Five-year ROI reaches 181.59% and total cumulative return in cash sums $191,970. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,628/mo property income instead of your personal income.
Single Family
Built in 2020
8,712 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $318,900 |
| 2024-04-20 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5328.04 | -5.85% | $313,414 | 10.00% |
| 2022-08-14 | $5658.99 | -18.34% | $284,922 | 10.00% |
| 2021-08-14 | $6930.23 | 788.57% | $259,020 | 785.54% |
Listed by: Pepa Thomas • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1768387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
