5643 Antwerp Ave WMemphisTN38135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Memphis at 5643 Antwerp Ave W, Memphis, TN, 38135 offers $1,896/mo rent that, after a $749/mo payment, leaves $965/mo cash flow. Total monthly income is $1,896/mo, and annual cash flow is $11,578/yr on $50,720 cash. Return on cash invested measures 42.74% in year one, and rental yield stands at 14.87% at a $153,000 entry. Equity gained on principal adds $987/yr while 5% annual appreciation compounds into $42,271 by year five. Five-year ROI records 225.12% and total cumulative return in cash reaches $114,180. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,896/mo property income versus a $749/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38135, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,278 (100%) |
| Owner Occupied HU | 8,870 (78.6%) |
| Renter Occupied HU | 2,210 (19.6%) |
| Vacant Housing Units | 198 ( 1.8%) |
| Median Home Value | $320,151 |
| Average Home Value | $334,885 |
Housing Distribution
Address Breakdown
Residential
11,188
Single Family
10,562
Multi-Family
626
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices