5641 S 22nd StOmahaNE68107
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 5641 S 22nd St, Omaha, NE, 68107 in Omaha at $211,000 earns $1,430/mo in rent and nets $5/mo after the $949/mo payment, a 8.13% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $58,295 over five years. Ziffy Mortgage underwrites this on a 1.51 DSCR without U.S. credit history. With $1,943/yr in principal paydown, total projected return reaches $80,843.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $5 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,430 |
| Total Monthly Debt Service | $1,341 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68107, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,352 (100%) |
| Owner Occupied HU | 5,396 (52.1%) |
| Renter Occupied HU | 4,380 (42.3%) |
| Vacant Housing Units | 576 ( 5.6%) |
| Median Home Value | $158,333 |
| Average Home Value | $244,852 |
Housing Distribution
Address Breakdown
Residential
9,522
Single Family
8,363
Multi-Family
1,159
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68107, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,352 (100%) |
| Owner Occupied HU | 5,396 (52.1%) |
| Renter Occupied HU | 4,380 (42.3%) |
| Vacant Housing Units | 576 ( 5.6%) |
| Median Home Value | $158,333 |
| Average Home Value | $244,852 |
Housing Distribution
Address Breakdown
Residential
9,522
Single Family
8,363
Multi-Family
1,159
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices