Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coldwater at 5641 Rock Creek Dr, Coldwater, MS, 38618 generates $3,048/mo in rent and, after a $2,325/mo payment, leaves $141/mo in cash flow. Total monthly income is $3,048/mo, and annual cash flow is $1,693/yr on $157,462 invested. Return on cash invested sits at 20.98% in year one, and rental yield is 7.7% on a $474,999 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,233 over five years. Five-year ROI reaches 108.54% and total cumulative return in cash sums $170,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,048/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
3.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38618, Coldwater, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,095 (100%) |
| Owner Occupied HU | 3,730 (73.2%) |
| Renter Occupied HU | 781 (15.3%) |
| Vacant Housing Units | 584 (11.5%) |
| Median Home Value | $221,245 |
| Average Home Value | $229,432 |
Residential
4,953
Single Family
4,929
Multi-Family
24
Businesses
185
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chad Barnette • Dream Maker Realty
Mls Name: MLS United
Mls ID: #4127646
