Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Gregor at 564 Sam Bass Rd, Mc Gregor, TX, 76657 with 5% annual appreciation on a $1,164,800 basis while $5,540/mo rent supports operations. 65% in year one. Equity gained on principal adds $7,516/yr, and five-year appreciation sums $321,813 alongside rental yield of 5.71%. Five-year ROI measures 59.69% and total cumulative return in cash totals $225,276. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,540/mo property income versus a $5,701/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1997
10.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Price change | $1,250,000 |
| 2025-07-10 | Price change | $1,350,000 |
| 2025-06-24 | Price change | $1,450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $11027.20 | 2.59% | $1,036,087 | 10.27% |
| 2023-10-09 | $10748.66 | -7.16% | $939,606 | 9.35% |
| 2022-10-09 | $11577.24 | -0.21% | $859,275 | 9.48% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
