Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mc Gregor at 146 Shady Trl, Mc Gregor, TX, 76657 generates $4,902/mo in rent, after a $4,478/mo payment. Total monthly income is $4,902/mo. Return on cash invested sits at 13.63% in year one, and rental yield is 6.43% on a $914,900 entry. Equity gained on principal adds $5,904/yr, while 5% annual appreciation builds toward $252,770 over five years. Five-year ROI reaches 70.38% and total cumulative return in cash sums $211,846. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,902/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
0.51 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $914,900 |
| 2014-09-15 | Sold | N/A |
| 2014-05-28 | Price change | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $9602.35 | -41.44% | $700,090 | -8.11% |
| 2023-05-27 | $16398.71 | 51.23% | $761,840 | 31.67% |
| 2022-05-27 | $10843.57 | -3.71% | $578,586 | 10.00% |
Listed by: Whitney Ellis • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20947944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
