564 Hillman St, Warrenville, SC, 29851 | $503/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1305 sft

1714 Sandalwood Drive, Augusta, GA, 30909

4 Bed
2 Bath
2333 sft

3758 Bansbury Place, Hephzibah, GA, 30815

3 Bed
2 Bath
1664 sft

1208 Oakdale Road, Augusta, GA, 30904

2 Bed
2 Bath
1429 sft

617 Clarendon Pl, Aiken, SC, 29801

Nearby investment properties with comparable prices

3 Bed
3 Bath
1634 sft

Cabral Plan, Belle Meade, Graniteville, SC, 29829

4 Bed
2 Bath
1852 sft

3521 NW Tanbark Oak Ln, Aiken, SC, 29801

3 Bed
2 Bath
1395 sft

9121 Wafer Ash Bnd NW, Aiken, SC, 29801

3 Bed
2 Bath
1674 sft

9099 Wafer Ash Bnd NW LOT 7, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenville at 564 Hillman St, Warrenville, SC, 29851 uses $99,417 cash to close to unlock $6,031/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $2,288/mo, and a $1,468/mo payment keeps the spread at $503/mo. Purchase price stands at $299,900, and rental yield measures 9.16% with $2,288/mo rent. Return on cash invested shows 25.98% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 135.08% and total cumulative return in cash records $134,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,288/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.68 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,843 (100%)
Owner Occupied HU	3,327 (68.7%)
Renter Occupied HU	990 (20.4%)
Vacant Housing Units	526 (10.9%)
Median Home Value	$170,568
Average Home Value	$235,744