564 Big Run RdNapierWV26631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napier at 564 Big Run Rd, Napier, WV, 26631 offers $1,352/mo rent that, after a $710/mo payment, leaves $513/mo cash flow. Total monthly income is $1,352/mo, and annual cash flow is $6,153/yr on $48,068 cash. Return on cash invested measures 32.71% in year one, and rental yield stands at 11.19% at a $145,000 entry. Equity gained on principal adds $936/yr while 5% annual appreciation compounds into $40,061 by year five. Five-year ROI records 170.95% and total cumulative return in cash reaches $82,172. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,352/mo property income versus a $710/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26631, Napier, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 85 (100%) |
| Owner Occupied HU | 46 (54.1%) |
| Renter Occupied HU | 9 (10.6%) |
| Vacant Housing Units | 30 (35.3%) |
| Median Home Value | $143,750 |
| Average Home Value | $174,076 |
Housing Distribution
Address Breakdown
Residential
128
Single Family
128
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ANNA STEWART • BOWIE HOME & LAND, LLC
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10159579
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-11-01 21:42:36 PDT