Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 5639 Sallow Bay Ln, Fulshear, TX, 77441 generates $2,708/mo in rent and, after a $1,485/mo payment, leaves $531/mo in cash flow. Total monthly income is $2,708/mo, and annual cash flow is $6,375/yr on $100,610 invested. Return on cash invested sits at 26.25% in year one, and rental yield is 10.71% on a $303,500 entry. Equity gained on principal adds $1,958/yr, while 5% annual appreciation builds toward $83,851 over five years. Five-year ROI reaches 138.14% and total cumulative return in cash sums $138,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,708/mo property income rather than buyer’s personal income.
Townhouse
Built in 2017
2,919 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listing removed | $2,245 |
| 2025-06-18 | Price change | $2,245 |
| 2025-06-05 | Price change | $2,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $291,341 | 1.23% |
| 2024-10-24 | $5265.05 | -4.22% | $287,795 | -3.01% |
| 2023-10-24 | $5497.00 | 8.03% | $296,728 | 14.93% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
