5635 Waterman Blvd #3NE, Saint Louis, MO, 63112 | $486/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2104 sft

140 Mohan Dr, Florissant, MO, 63033

2 Bed
2 Bath
1278 sft

10925 Vauxhall Dr, Saint Louis, MO, 63146

3 Bed
2 Bath
1080 sft

10573 Carroll Wood Way, Saint Louis, MO, 63128

3 Bed
2 Bath
1438 sft

905 Pennsylvania Ave, Collinsville, IL, 62234

Nearby investment properties with comparable prices

3 Bed
1 Bath
925 sft

14 Lillian Dr, Belleville, IL, 62226

Investment Property+ 1 more

2 Bed
1 Bath
972 sft

7401 Haywood Dr, Saint Louis, MO, 63133

2 Bed
1 Bath
768 sft

10651 Thorpe Ave, Saint Louis, MO, 63114

4 Bed
1 Bath
1087 sft

823 Fontaine Pl, Saint Louis, MO, 63137

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Louis at 5635 Waterman Blvd #3NE, Saint Louis, MO, 63112 offers a 14.37% rental yield on a $131,900 purchase with $1,579/mo rent. Total monthly income registers $1,579/mo, and a $646/mo payment leaves $486/mo available for distribution. Annual cash flow reaches $5,835/yr on $43,725 to close, and return on cash invested stands at 33.25% in year one. Equity gained on principal adds $851/yr while 5% annual appreciation supports $36,442 over five years. Portfolio math shows five-year ROI at 177.23% and total cumulative return in cash at $77,495. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,579/mo property income against a $646/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1915

N/A lot

$N/A/sqft

$176 monthly HOA