Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5632 Goodman Ave, Fort Worth, TX, 76107 at $314,999 posts ROI 26.43% with $568/mo cash flow from $2,808/mo rent. Total monthly income equals $2,808/mo, and annual cash flow records $6,813/yr on $104,422 to close. Return on cash invested measures 26.43% and rental yield reads 10.7% at the current $314,999. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,028 by year five. Five-year ROI prints 139.03% and total cumulative return in cash totals $145,181.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,808/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Farid Bhojanee • Competitive Edge Realty, LLC
Mls Name: NTREIS
Mls ID: #20924631
