Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 5630 SOUTHWICK ST, San Antonio, TX, 78228 with 5% annual appreciation on a $235,600 basis while $3,203/mo rent supports operations. Total monthly income totals $3,203/mo and a $1,153/mo payment preserves $1,528/mo for cash returns. Annual cash flow comes to $18,333/yr on $78,101 deployed, and return on cash invested reaches 43.38% in year one. Equity gained on principal adds $1,520/yr, and five-year appreciation sums $65,092 alongside rental yield of 16.31%. Five-year ROI measures 229.93% and total cumulative return in cash totals $179,581.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,203/mo property income versus a $1,153/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Price change | $235,600 |
| 2024-08-16 | Price change | $239,600 |
| 2024-07-31 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $406.35 | -28.31% | $146,100 | 10.00% |
| 2022-09-04 | $566.84 | 2.12% | $132,818 | 10.00% |
| 2021-09-04 | $555.09 | N/A | $120,744 | 10.00% |
Listed by: Adolfo Trevino • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1778369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
