563 1st St SEClevelandTN37311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 563 1st St SE, Cleveland, TN, 37311 uses $72,864 cash to close to unlock $2,617/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $1,534/mo, and a $1,076/mo payment keeps the spread at $218/mo. Purchase price stands at $219,800, and rental yield measures 8.37% with $1,534/mo rent. Return on cash invested shows 23.5% in year one, and 5% annual appreciation builds toward $60,727 over five years. Five-year ROI reaches 121.9% and total cumulative return in cash records $88,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,534/mo property income covering a $1,076/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37311, Cleveland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,772 (100%) |
| Owner Occupied HU | 5,406 (42.3%) |
| Renter Occupied HU | 6,343 (49.7%) |
| Vacant Housing Units | 1,023 ( 8.0%) |
| Median Home Value | $280,867 |
| Average Home Value | $365,154 |
Housing Distribution
Address Breakdown
Residential
12,231
Single Family
11,132
Multi-Family
1,099
Businesses
1,317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices