5626 RUSTIC WOODS DriveMadisonWI53716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 5626 RUSTIC WOODS Drive, Madison, WI, 53716 earns $499/mo cash flow from $3,251/mo rent with a $1,963/mo payment. Total monthly income totals $3,251/mo, and annual cash flow totals $5,992/yr on $132,932 capital. ROI tracks 24.42% on current figures, and rental yield reads 9.73% at a $401,000 purchase. Equity gained on principal adds $2,588/yr, and 5% annual appreciation supports $110,789 over five years. Five-year ROI reaches 127.92% and total cumulative return in cash sums $170,046. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,251/mo property income instead of your personal income.
Single Family
Built in 1987
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53716, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,886 (100%) |
| Owner Occupied HU | 6,090 (68.5%) |
| Renter Occupied HU | 2,571 (28.9%) |
| Vacant Housing Units | 225 ( 2.5%) |
| Median Home Value | $373,588 |
| Average Home Value | $443,211 |
Housing Distribution
Address Breakdown
Residential
8,781
Single Family
6,941
Multi-Family
1,840
Businesses
888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
