Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,290/mo, and a $5,624/mo payment. Purchase price stands at $1,149,000, and rental yield measures 4.48% with $4,290/mo rent. Return on cash invested shows 5.34% in year one, and 5% annual appreciation builds toward $317,448 over five years. Five-year ROI reaches 26.76% and total cumulative return in cash records $99,619. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,290/mo property income covering a $5,624/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $1,149,000 |
| 2024-12-29 | Pending sale | $1,137,000 |
| 2024-12-20 | Contingent | $1,137,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $28465.13 | 337.54% | $1,273,590 | 349.24% |
| 2023-02-12 | $6505.70 | -24.28% | $283,500 | -17.16% |
| 2022-02-12 | $8591.27 | 10.40% | $342,230 | 16.01% |
Listed by: Nadine Kelsall-Meyer • Meyer Group Real Estate
Mls Name: NTREIS
Mls ID: #20832812
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
