5624 Brougham WayAustinTX78754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austin at 5624 Brougham Way, Austin, TX, 78754 offers $2,515/mo rent that, after a $1,299/mo payment, leaves $628/mo cash flow. Total monthly income is $2,515/mo, and annual cash flow is $7,532/yr on $87,980 cash. Return on cash invested measures 28.47% in year one, and rental yield stands at 11.37% at a $265,400 entry. Equity gained on principal adds $1,713/yr while 5% annual appreciation compounds into $73,325 by year five. Five-year ROI records 149.96% and total cumulative return in cash reaches $131,937. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,515/mo property income versus a $1,299/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78754, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,639 (100%) |
| Owner Occupied HU | 5,827 (42.7%) |
| Renter Occupied HU | 6,245 (45.8%) |
| Vacant Housing Units | 1,567 (11.5%) |
| Median Home Value | $426,707 |
| Average Home Value | $504,343 |
Housing Distribution
Address Breakdown
Residential
13,392
Single Family
7,370
Multi-Family
6,022
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices