Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 5621 Montana Dr, Midlothian, TX, 76065 offers $4,646/mo rent that, after a $2,007/mo payment, leaves $1,696/mo cash flow. Total monthly income is $4,646/mo, and annual cash flow is $20,349/yr on $135,912 cash. Return on cash invested measures 34.88% in year one, and rental yield stands at 13.6% at a $409,990 entry. Equity gained on principal adds $2,646/yr while 5% annual appreciation compounds into $113,273 by year five. Five-year ROI records 184.45% and total cumulative return in cash reaches $250,688. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,646/mo property income versus a $2,007/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
9,944 sqft lot
$N/A/sqft
$413 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $409,990 |
| 2024-06-21 | Price change | $420,390 |
| 2024-06-14 | Price change | $415,390 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1787.93 | 102.67% | $88,000 | 123.49% |
| 2022-08-14 | $882.18 | N/A | $39,375 | N/A |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20643556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
