5620 Pemberton AveCincinnatiOH45212
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 5620 Pemberton Ave, Cincinnati, OH, 45212 in Cincinnati: $1,674/mo in rent, $296/mo in net income, 9.59% gross yield, 1.78 DSCR, all at $209,500. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $57,881 in appreciation and $1,930/yr in principal paydown projects total cumulative return of $98,878.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.8% |
| Monthly Cash Flow | $296 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,674 |
| Total Monthly Debt Service | $1,295 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
4,312 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45212, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,443 (100%) |
| Owner Occupied HU | 4,701 (41.1%) |
| Renter Occupied HU | 5,620 (49.1%) |
| Vacant Housing Units | 1,122 ( 9.8%) |
| Median Home Value | $254,158 |
| Average Home Value | $282,493 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
8,110
Multi-Family
2,364
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
4,312 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45212, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,443 (100%) |
| Owner Occupied HU | 4,701 (41.1%) |
| Renter Occupied HU | 5,620 (49.1%) |
| Vacant Housing Units | 1,122 ( 9.8%) |
| Median Home Value | $254,158 |
| Average Home Value | $282,493 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
8,110
Multi-Family
2,364
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices