5620 Ahoni St, Bay saint louis, MS, 39525 | $449/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2055 sft

121 Vance Pl, Long Beach, MS, 39560

5 Bed
2 Bath
2760 sft

503 W Old Pass Rd, Long Beach, MS, 39560

3 Bed
2 Bath
1317 sft

13125 Tyler Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1792 sft

27201 E Lake Cypress Dr, Perkinston, MS, 39573

Nearby investment properties with comparable prices

3 Bed
3 Bath
1521 sft

12294 McConnell Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1550 sft

6449 Oak Rd, Pass Christian, MS, 39571

3 Bed
2 Bath
1375 sft

Costello IV G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1375 sft

Costello IV G Plan, Stockridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bay saint louis at 5620 Ahoni St, Bay saint louis, MS, 39525 with 5% annual appreciation on a $260,000 basis while $2,096/mo rent supports operations. Total monthly income totals $2,096/mo and a $1,273/mo payment preserves $449/mo for cash returns. Annual cash flow comes to $5,382/yr on $86,190 deployed, and return on cash invested reaches 26.15% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 9.67%. Five-year ROI measures 136.53% and total cumulative return in cash totals $117,677.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,096/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1983

0.47 Acres lot

$N/A/sqft

$56 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39525, Diamondhead, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,779 (100%)
Owner Occupied HU	3,869 (81.0%)
Renter Occupied HU	461 ( 9.6%)
Vacant Housing Units	449 ( 9.4%)
Median Home Value	$245,548
Average Home Value	$267,598