562 GreensideBairdTX79504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baird at 562 Greenside, Baird, TX, 79504 offers a 13.87% rental yield on a $428,750 purchase with $4,956/mo rent. Total monthly income registers $4,956/mo, and a $2,099/mo payment leaves $1,897/mo available for distribution. Annual cash flow reaches $22,759/yr on $142,131 to close, and return on cash invested stands at 35.92% in year one. Equity gained on principal adds $2,767/yr while 5% annual appreciation supports $118,456 over five years. Portfolio math shows five-year ROI at 189.95% and total cumulative return in cash at $269,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,956/mo property income against a $2,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
N/A lot
$N/A/sqft
$10 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79504, Baird, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,437 (100%) |
| Owner Occupied HU | 952 (66.2%) |
| Renter Occupied HU | 270 (18.8%) |
| Vacant Housing Units | 215 (15.0%) |
| Median Home Value | $144,792 |
| Average Home Value | $188,960 |
Housing Distribution
Address Breakdown
Residential
1,233
Single Family
1,210
Multi-Family
23
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices