Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5619 Waterview Dr, Arlington, TX, 76016 with 5% annual appreciation on a $360,000 basis while $2,839/mo rent supports operations. Total monthly income totals $2,839/mo and a $1,762/mo payment preserves $212/mo for cash returns. Annual cash flow comes to $2,542/yr on $119,340 deployed, and return on cash invested reaches 22.04% in year one. Equity gained on principal adds $2,323/yr, and five-year appreciation sums $99,461 alongside rental yield of 9.46%. Five-year ROI measures 115.71% and total cumulative return in cash totals $138,093.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,839/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $360,000 |
| 2023-04-05 | Listing removed | N/A |
| 2022-09-16 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $6781.93 | -2.27% | $310,304 | -1.33% |
| 2023-04-15 | $6939.55 | 11.31% | $314,495 | 3.27% |
| 2022-04-15 | $6234.30 | 4.03% | $304,544 | 13.59% |
Listed by: Alondra Duran • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20899487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
