Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5619 CALAVERAS WAY, San Antonio, TX, 78253 priced at $425,000 pairs $4,296/mo rent with $1,205/mo cash flow after a $2,080/mo payment. Total monthly income equals $4,296/mo, and annual cash flow comes to $14,457/yr on $140,888 invested. Return on cash invested is 30.17% in year one, and rental yield stands at 12.13% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 159.29% and total cumulative return in cash reaches $224,417. For financing, Ziffy Mortgage’s DSCR program evaluates $4,296/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
5,401 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $425,000 |
| 2024-07-23 | Listing removed | N/A |
| 2024-07-22 | Price change | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7083.27 | -6.11% | $384,450 | 3.19% |
| 2022-08-15 | $7544.58 | 27.82% | $372,550 | 29.62% |
| 2021-08-15 | $5902.59 | N/A | $287,410 | 3.96% |
Listed by: Karla Alvarado • Central Metro Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1795321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
