Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 5618 TEMPEST CT, Bulverde, TX, 78163 offers a 10.05% rental yield on a $264,000 purchase with $2,212/mo rent. Total monthly income registers $2,212/mo, and a $1,292/mo payment leaves $52/mo available for distribution. Annual cash flow reaches $628/yr on $87,516 to close, and return on cash invested stands at 20.63% in year one. Equity gained on principal adds $1,704/yr while 5% annual appreciation supports $72,938 over five years. Portfolio math shows five-year ROI at 109.33% and total cumulative return in cash at $95,677. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,212/mo property income against a $1,292/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
6,534 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $264,000 |
| 2024-11-13 | Price change | $268,000 |
| 2024-10-23 | Listed for sale | $272,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $261,400 | -6.97% |
| 2023-12-27 | $6691.56 | -6.46% | $280,980 | 1.06% |
| 2022-12-27 | $7153.38 | 21.63% | $278,030 | 26.49% |
What's Special
Access Only,Pull Down Stairs
Listed by: Renae Poss • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1818125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
