5618 Smith RdCubaNY14727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cuba at 5618 Smith Rd, Cuba, NY, 14727 listed at $225,000 pairs $1,620/mo rent with a $1,101/mo payment to leave $118/mo cash flow. Total monthly income runs $1,620/mo, and annual cash flow reaches $1,413/yr on $74,588 cash to close. Return on cash invested measures 21.8% in year one, and rental yield registers 8.64% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 113.64% and total cumulative return in cash totals $84,765. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,620/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1951
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14727, Cuba, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,083 (100%) |
| Owner Occupied HU | 1,733 (56.2%) |
| Renter Occupied HU | 461 (15.0%) |
| Vacant Housing Units | 889 (28.8%) |
| Median Home Value | $122,331 |
| Average Home Value | $186,803 |
Housing Distribution
Address Breakdown
Residential
2,271
Single Family
2,207
Multi-Family
64
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices