37 School StDelevanNY14042
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 37 School St, Delevan, NY, 14042 in Delevan. At $194,900 it earns $1,548/mo in rent and distributes $246/mo to the owner after the $876/mo payment, a consistent 9.53% yield. DSCR 1.77 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $53,847 in value; $1,795/yr in principal paydown compounds ownership stake. Total projected return: $90,220.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $246 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,548 |
| Total Monthly Debt Service | $1,224 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
6,364 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14042, Delevan, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,095 (100%) |
| Owner Occupied HU | 1,326 (63.3%) |
| Renter Occupied HU | 435 (20.8%) |
| Vacant Housing Units | 334 (15.9%) |
| Median Home Value | $138,672 |
| Average Home Value | $173,473 |
Housing Distribution
Address Breakdown
Residential
1,582
Single Family
1,559
Multi-Family
23
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
6,364 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14042, Delevan, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,095 (100%) |
| Owner Occupied HU | 1,326 (63.3%) |
| Renter Occupied HU | 435 (20.8%) |
| Vacant Housing Units | 334 (15.9%) |
| Median Home Value | $138,672 |
| Average Home Value | $173,473 |
Housing Distribution
Address Breakdown
Residential
1,582
Single Family
1,559
Multi-Family
23
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices