5618 N Marwood BlvdUpper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 5618 N Marwood Blvd, Upper Marlboro, MD, 20772 earns $666/mo cash flow from $2,936/mo rent with a $1,786/mo payment. Total monthly income totals $2,936/mo, and annual cash flow totals $7,997/yr on $120,998 capital. ROI tracks 26.52% on current figures, and rental yield reads 9.65% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 138.34% and total cumulative return in cash sums $167,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,936/mo property income instead of your personal income.
Townhouse
Built in 2003
3,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn Marie Miller • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #MDPG2186584