301 N Beauregard St APT 104AlexandriaVA22312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 301 N Beauregard St APT 104, Alexandria, VA, 22312 uses $103,262 cash to close to unlock $5,056/yr annual cash flow and $421/mo monthly cash flow. Total monthly income runs $3,137/mo, and a $1,525/mo payment keeps the spread at $421/mo. Purchase price stands at $311,500, and rental yield measures 12.08% with $3,137/mo rent. Return on cash invested shows 24.81% in year one, and 5% annual appreciation builds toward $86,062 over five years. Five-year ROI reaches 132.44% and total cumulative return in cash records $136,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,137/mo property income covering a $1,525/mo payment rather than investor’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$793 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Housing Distribution
Address Breakdown
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A