Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 301 N Beauregard St APT 104, Alexandria, VA, 22312 uses $103,262 cash to close to unlock $5,056/yr annual cash flow and $421/mo monthly cash flow. Total monthly income runs $3,137/mo, and a $1,525/mo payment keeps the spread at $421/mo. Purchase price stands at $311,500, and rental yield measures 12.08% with $3,137/mo rent. Return on cash invested shows 24.81% in year one, and 5% annual appreciation builds toward $86,062 over five years. Five-year ROI reaches 132.44% and total cumulative return in cash records $136,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,137/mo property income covering a $1,525/mo payment rather than investor’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$793 monthly HOA
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listing removed | $314,900 |
| 2025-05-06 | Listed for sale | $314,900 |
| 2024-10-30 | Listing removed | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-12 | $3215.75 | 2.42% | $283,326 | 2.42% |
| 2024-10-12 | $3139.90 | 4.45% | $276,643 | 2.15% |
| 2023-10-12 | $3006.00 | 3.02% | $270,810 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
