5618 Frenzel RdRound TopTX78954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Top at 5618 Frenzel Rd, Round Top, TX, 78954 offers $6,229/mo rent that, after a $6,583/mo payment. Total monthly income is $6,229/mo. Return on cash invested measures 11.19% in year one, and rental yield stands at 5.56% at a $1,345,000 entry. Equity gained on principal adds $8,679/yr while 5% annual appreciation compounds into $371,599 by year five. Five-year ROI records 57.2% and total cumulative return in cash reaches $249,272. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,229/mo property income versus a $6,583/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
4.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Housing Distribution
Address Breakdown
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caitlin Jacob • Limitless Real Estate LLC
Mls Name: HAR
Mls Provider:
Mls ID: #65151792
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.