Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Paso at 5612 Dailey Ave, El Paso, TX, 79905 with 5% annual appreciation on a $175,000 basis while $1,358/mo rent supports operations. Total monthly income totals $1,358/mo and a $857/mo payment preserves $113/mo for cash returns. Annual cash flow comes to $1,357/yr on $58,013 deployed, and return on cash invested reaches 22.25% in year one. Equity gained on principal adds $1,129/yr, and five-year appreciation sums $48,349 alongside rental yield of 9.31%. Five-year ROI measures 116.7% and total cumulative return in cash totals $67,699.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,358/mo property income versus a $857/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79905, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,107 (100%) |
| Owner Occupied HU | 4,068 (44.7%) |
| Renter Occupied HU | 4,116 (45.2%) |
| Vacant Housing Units | 923 (10.1%) |
| Median Home Value | $116,067 |
| Average Home Value | $159,583 |
Residential
8,364
Single Family
7,480
Multi-Family
884
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Listed for sale | $175,000 |
| 2023-12-01 | Sold | N/A |
| 2023-11-21 | Pending sale | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: George Cruz • Doug Borrett Real Estate Co.
Mls Name: GEPAR
Mls Provider:
Mls ID: #910226
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2024 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.
