5612 Baywatch Way APT 103MasonOH45040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mason at 5612 Baywatch Way APT 103, Mason, OH, 45040 earns $1,014/mo cash flow from $2,998/mo rent with a $1,248/mo payment. Total monthly income totals $2,998/mo, and annual cash flow totals $12,167/yr on $84,499 capital. ROI tracks 34.31% on current figures, and rental yield reads 14.11% at a $254,900 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,424 over five years. Five-year ROI reaches 182.15% and total cumulative return in cash sums $153,912. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,998/mo property income instead of your personal income.
Single Family
Built in 2002
N/A lot
$N/A/sqft
$307 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45040, Mason, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,632 (100%) |
| Owner Occupied HU | 16,616 (73.4%) |
| Renter Occupied HU | 5,052 (22.3%) |
| Vacant Housing Units | 964 ( 4.3%) |
| Median Home Value | $454,409 |
| Average Home Value | $515,027 |
Housing Distribution
Address Breakdown
Residential
21,841
Single Family
18,979
Multi-Family
2,862
Businesses
1,688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Beebe • Comey & Shepherd REALTORS
Mls Name: DABR MLS
Mls Provider:
Mls ID: #918990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.